Here is a data-driven look at Intellect Design Arena (INTELLECT), covering financial performance, valuation, and shareholding trends.
Intellect Design Arena Revenue Trend
In FY2025, Intellect Design Arena's revenue held steady at ₹2,577 Cr.
The bigger picture is compelling: a 15.5% annual growth rate over 10 years took revenue from ₹609 Cr to ₹2,577 Cr.
A ₹2,577 Cr revenue base makes Intellect Design Arena a mid-sized name in the Indian computers - software sector.
The consistency stands out: 5 consecutive years of growth in top-line revenue.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹2,577 Cr | +0.5% |
| FY2024 | ₹2,565 Cr | +12.4% |
| FY2023 | ₹2,283 Cr | +19.0% |
| FY2022 | ₹1,919 Cr | +27.1% |
| FY2021 | ₹1,510 Cr | — |
View Intellect Design Arena's full 10-year revenue trend with CAGR analysis →
Intellect Design Arena Profitability
At ₹334 Cr, Intellect Design Arena's FY2025 net profit was 3.6% ahead of FY2024.
The net margin remained stable around 13.0%, consistent with the prior year.
At ₹23.60 per share (diluted), FY2025 earnings were up year-over-year from ₹22.85.
Is Intellect Design Arena Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹836.
Intellect Design Arena shares are currently trading at ₹747.55.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹836 | 11.9% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Intellect Design Arena with detailed assumptions →
Intellect Design Arena Shareholding Pattern
Promoters continue to hold 29.7% of the company, unchanged over recent quarters.
The FII stake is at 25.6% as of March 2026, compared to 27.8% in the year-ago period.
The DII stake stands at 7.1% as of March 2026, versus 7.2% in the year-ago period.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 29.7% | 25.6% | 7.1% | 37.6% |
| Dec 2025 | 29.8% | 26.6% | 7.1% | 36.5% |
| Sep 2025 | 29.8% | 27.5% | 7.2% | 35.5% |
| Jun 2025 | 29.9% | 27.8% | 7.2% | 35.1% |
Track quarterly shareholding changes for Intellect Design Arena →
Intellect Design Arena Balance Sheet
Proportional view as of 23 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹38.82B, up 14.0% YoY from ₹34.05B.
Other Assets accounts for 41.6% of the total, ahead of Intangibles & Goodwill (20.3%) and Cash & ST Investments (13.7%).
Capital structure: 72.6% equity, 1.8% debt, 25.6% operating liabilities. Over the year, debt is up 62.0% and equity is up 14.9%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 5.31B |
| Receivables | 4.49B |
| Property, Plant & Equipment | 1.64B |
| Investments | 3.35B |
| Intangibles & Goodwill | 7.89B |
| Other Assets | 16.14B |
| Category | Value |
|---|---|
| Equity | 28.17B |
| Short-term Debt | 179.19M |
| Long-term Debt | 538.59M |
| Trade Payables | 2.11B |
| Other Liabilities | 7.82B |
Intellect Design Arena Key Highlights
To sum up Intellect Design Arena's financial position: the data paints a clear picture for investors evaluating this computers - software stock.
Revenue of ₹2,577 Cr in FY2025, broadly flat versus the prior year.
Long-term revenue has been compounding at 15.5% annually over 10 years.
The company is profitable, with a net margin of 13.0% and net income of ₹334 Cr.
The P/E Ratio model implies 11.9% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
There's more to the story. Craytheon's full profile for Intellect Design Arena includes three valuation models, decade-long financials, and insider activity.