Here's what the numbers reveal about Tata Elxsi Ltd. (TATAELXSI): a look at its financials, valuation, and ownership data.
Tata Elxsi Revenue Trend
Tata Elxsi Ltd.'s revenue held roughly flat at ₹3,941 Cr in FY2026.
The 10-year revenue CAGR of 13.9% stands out as a solid number: Tata Elxsi Ltd.'s top line has expanded meaningfully from ₹1,075 Cr to ₹3,941 Cr.
With a revenue base of ₹3,941 Cr, Tata Elxsi Ltd. sits in the mid-sized bracket among computers - software companies in India.
For 10 years running, revenue has moved in the same direction, a sign the growth trend has structural legs.
| Year | Revenue | YoY % |
|---|---|---|
| FY2026 | ₹3,941 Cr | +0.8% |
| FY2025 | ₹3,908 Cr | +6.4% |
| FY2024 | ₹3,674 Cr | +14.2% |
| FY2023 | ₹3,219 Cr | +28.0% |
| FY2022 | ₹2,515 Cr | — |
View Tata Elxsi Ltd.'s full 10-year revenue trend with CAGR analysis →
Tata Elxsi Profitability
In FY2026, net profit fell to ₹628 Cr, down 19.9% from ₹785 Cr in FY2025.
Margins thinned too: net margin came in at 15.9% in FY2026, compared to 20.1% the year before.
Diluted EPS slipped to ₹100.89 in FY2026, against ₹126.01 posted in FY2025.
Is Tata Elxsi Undervalued
Running the numbers through the P/E Ratio model, Tata Elxsi Ltd. comes out with a fair value of ₹6,121.
Shares of Tata Elxsi Ltd. currently trade at ₹3,823.60.
Craytheon also computes intrinsic value using the EPS Growth and DCF models. The detailed analysis has the full breakdown along with the assumptions used.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹6,121 | 60.1% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Tata Elxsi Ltd. with detailed assumptions →
Tata Elxsi Shareholding Pattern
Promoters haven't budged: their 43.9% holding has stayed unchanged for 4 quarters.
FII holding sits at 11.1%, down from 12.7% a year earlier.
Domestic institutional investors raised their stake to 11.4% from 9.8% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 43.9% | 11.1% | 11.4% | 33.6% |
| Dec 2025 | 43.9% | 8.6% | 12.3% | 35.2% |
| Sep 2025 | 43.9% | 12.5% | 10.4% | 33.2% |
| Jun 2025 | 43.9% | 12.7% | 9.8% | 33.5% |
Track quarterly shareholding changes for Tata Elxsi Ltd. →
Tata Elxsi Balance Sheet
Proportional view as of 13 Jul 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2026, the total asset base came in at ₹39.63B, up 10.5% YoY from ₹35.86B.
Cash & ST Investments accounts for 42.1% of the total, ahead of Other Assets (27.3%) and Receivables (27.2%).
Capital structure: 76.8% equity, 4.1% debt, 19.2% operating liabilities. Over the year, debt is down 15.6% and equity is up 6.3%.
Balance sheet composition — FY 2026
| Category | Value |
|---|---|
| Cash & ST Investments | 16.69B |
| Receivables | 10.79B |
| Property, Plant & Equipment | 1.27B |
| Intangibles & Goodwill | 50.26M |
| Other Assets | 10.82B |
| Category | Value |
|---|---|
| Equity | 30.41B |
| Short-term Debt | 585.57M |
| Long-term Debt | 1.04B |
| Trade Payables | 1.20B |
| Other Liabilities | 6.39B |
Tata Elxsi Investment Snapshot
Pulling the key threads together, here's where Tata Elxsi Ltd. (TATAELXSI) stands as a computers - software investment opportunity.
FY2026 revenue came in at ₹3,941 Cr, broadly flat versus the prior year.
Over 10 years, long-term revenue has compounded at 13.9% annually.
Profitability holds up too, with a net margin of 15.9% and net income of ₹628 Cr.
The P/E Ratio model implies 60.1% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for Tata Elxsi Ltd..