What do the numbers say about Tata Elxsi Ltd. (TATAELXSI)? Here's a look at its financials, valuation, and ownership data.
Tata Elxsi Revenue Trend
Tata Elxsi Ltd.'s top line grew 6.4% to ₹3,908 Cr in FY2025, compared to ₹3,674 Cr in FY2024.
Over 10 years, Tata Elxsi Ltd. has compounded revenue at 16.5% annually — a strong clip that puts it among the faster growers in its space.
Tata Elxsi Ltd.'s ₹3,908 Cr revenue base puts it in the mid-sized bracket among computers - software companies in India.
Revenue has moved in the same direction for 10 years running, suggesting the growth trend has structural legs.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹3,908 Cr | +6.4% |
| FY2024 | ₹3,674 Cr | +14.2% |
| FY2023 | ₹3,219 Cr | +28.0% |
| FY2022 | ₹2,515 Cr | +34.8% |
| FY2021 | ₹1,866 Cr | — |
View Tata Elxsi Ltd.'s full 10-year revenue trend with CAGR analysis →
Tata Elxsi Profitability
Net profit for Tata Elxsi Ltd. was ₹785 Cr in FY2025, largely in line with the prior year.
Net margin thinned to 20.1% in FY2025, compared to 21.6% the year before.
The diluted EPS figure moved down to ₹126.01 in FY2025, against ₹127.18 posted in FY2024.
Is Tata Elxsi Undervalued
Running the numbers through the P/E Ratio model gives a fair value of ₹7,742 for Tata Elxsi Ltd..
Tata Elxsi Ltd. shares are currently trading at ₹4,347.00.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹7,742 | 78.1% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Tata Elxsi Ltd. with detailed assumptions →
Tata Elxsi Shareholding Pattern
Promoters haven't moved — their 43.9% holding has been unchanged for 4 quarters.
FII holding stands at 11.1%, down from 12.7% in the year-ago quarter.
Domestic institutions moved their stake up to 11.4% from 9.8% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 43.9% | 11.1% | 11.4% | 33.6% |
| Dec 2025 | 43.9% | 8.6% | 12.3% | 35.2% |
| Sep 2025 | 43.9% | 12.5% | 10.4% | 33.2% |
| Jun 2025 | 43.9% | 12.7% | 9.8% | 33.5% |
Track quarterly shareholding changes for Tata Elxsi Ltd. →
Tata Elxsi Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹35.86B, up 12.5% YoY from ₹31.87B.
Cash & ST Investments accounts for 44.8% of the total, ahead of Receivables (27.1%) and Other Assets (23.5%).
Capital structure: 79.8% equity, 5.4% debt, 14.9% operating liabilities. Over the year, debt is down 14.1% and equity is up 14.1%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 16.06B |
| Receivables | 9.72B |
| Property, Plant & Equipment | 1.56B |
| Intangibles & Goodwill | 88.50M |
| Other Assets | 8.43B |
| Category | Value |
|---|---|
| Equity | 28.60B |
| Short-term Debt | 529.78M |
| Long-term Debt | 1.39B |
| Trade Payables | 1.23B |
| Other Liabilities | 4.10B |
Tata Elxsi Investment Snapshot
Bringing the key threads together for Tata Elxsi Ltd. (TATAELXSI) as a computers - software investment opportunity.
Revenue of ₹3,908 Cr in FY2025, up 6.4% year-over-year.
Long-term revenue has been compounding at 16.5% annually over 10 years.
The company is profitable, with a net margin of 20.1% and net income of ₹785 Cr.
The P/E Ratio model implies 78.1% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for Tata Elxsi Ltd..