A deep dive into KG DENIM (KGDENIM) — examining the financials, valuation picture, and who owns the stock.
KG Denim Revenue Trend
KG DENIM posted weaker revenue of ₹65.5 Cr in FY2025, a 75.2% drop from FY2024.
Revenue has been shrinking at a 20.1% CAGR over 10 years — a steep decline that points to structural challenges for KG DENIM.
With a top line of ₹65.5 Cr, KG DENIM operates at a smaller scale within the textiles sector.
It's been 3 years of continuous revenue decline for KG DENIM — a pattern worth noting.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹65.5 Cr | -75.2% |
| FY2024 | ₹264 Cr | -50.3% |
| FY2023 | ₹533 Cr | -12.9% |
| FY2022 | ₹612 Cr | +39.6% |
| FY2021 | ₹438 Cr | — |
View KG DENIM's full 10-year revenue trend with CAGR analysis →
KG Denim Profitability
Per-share earnings moved to ₹-13.97 in FY2025 from ₹-9.99 in FY2024.
Is KG Denim Undervalued
KG DENIM shares are currently trading at ₹14.45.
Craytheon calculates intrinsic value using the P/E Ratio and EPS Growth models. Both appear in the Valuation Models cards below.
Valuation Models
KG Denim Shareholding Pattern
A stable promoter holding of 58.7% over 4 quarters suggests the management group is comfortable with its position.
Foreign institutional investors (FIIs) held 0.0% as of March 2026, unchanged from a year ago.
The DII stake is flat at 0.0% as of March 2026, unchanged from the year-ago period.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 58.7% | 0.0% | 0.0% | 41.2% |
| Dec 2025 | 58.7% | 0.0% | 0.0% | 41.2% |
| Sep 2025 | 58.7% | 0.0% | 0.0% | 41.2% |
| Jun 2025 | 58.7% | 0.0% | 0.0% | 41.2% |
Track quarterly shareholding changes for KG DENIM →
KG Denim Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹3.41B, down 15.9% YoY from ₹4.05B.
Property, Plant & Equipment accounts for 37.9% of the total, ahead of Other Assets (26.0%) and Inventories (22.7%).
Capital structure: 37.5% equity, 30.6% debt, 32.0% operating liabilities. Over the year, debt is down 52.3% and equity is up 575.9%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 35.59M |
| Receivables | 388.59M |
| Inventories | 771.48M |
| Property, Plant & Equipment | 1.29B |
| Investments | 33.10M |
| Intangibles & Goodwill | 1,000 |
| Other Assets | 885.20M |
| Category | Value |
|---|---|
| Equity | 1.28B |
| Short-term Debt | 678.56M |
| Long-term Debt | 362.82M |
| Trade Payables | 906.22M |
| Other Liabilities | 182.04M |
What Stands Out About KG Denim
Bringing the key threads together for KG DENIM (KGDENIM) as a textiles investment opportunity.
Revenue of ₹65.5 Cr in FY2025, down 75.2% year-over-year.
Long-term revenue has been contracting at 20.1% annually over 10 years.
The company reported a net loss of ₹35.8 Cr in FY2025.
Unlock Full Analysis
Craytheon's full analysis of KG DENIM goes deeper: three valuation models, growth metrics, and 10 years of financial data.