A deep dive into KG DENIM (KGDENIM) — examining the financials, valuation picture, and who owns the stock.
KG Denim Revenue Trend
KG DENIM posted weaker revenue of ₹65.5 Cr in FY2025, a 75.2% drop from FY2024.
Revenue has been shrinking at a 20.1% CAGR over 10 years — a steep decline that points to structural challenges for KG DENIM.
With a top line of ₹65.5 Cr, KG DENIM operates at a smaller scale within the textiles sector.
It's been 3 years of continuous revenue decline for KG DENIM — a pattern worth noting.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹65.5 Cr | -75.2% |
| FY2024 | ₹264 Cr | -50.3% |
| FY2023 | ₹533 Cr | -12.9% |
| FY2022 | ₹612 Cr | +39.6% |
| FY2021 | ₹438 Cr | — |
View KG DENIM's full 10-year revenue trend with CAGR analysis →
KG Denim Profitability
Per-share earnings moved to ₹-13.97 in FY2025 from ₹-9.99 in FY2024.
Is KG Denim Undervalued
Per the P/E Ratio model, KG DENIM has an estimated intrinsic value of **** (% ).
KG DENIM shares are currently trading at ₹15.13.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
See all valuation models for KG DENIM with detailed assumptions →
KG Denim Shareholding Pattern
A stable promoter holding of 58.7% over 4 quarters suggests the management group is comfortable with its position.
Foreign institutional investors (FIIs) held 0.0% as of March 2026, unchanged from a year ago.
The DII stake is flat at 0.0% as of March 2026, unchanged from the year-ago period.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 58.7% | 0.0% | 0.0% | 41.2% |
| Dec 2025 | 58.7% | 0.0% | 0.0% | 41.2% |
| Sep 2025 | 58.7% | 0.0% | 0.0% | 41.2% |
| Jun 2025 | 58.7% | 0.0% | 0.0% | 41.2% |
Track quarterly shareholding changes for KG DENIM →
KG Denim Balance Sheet
Proportional view as of 13 Jul 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹3.41B, down 15.9% YoY from ₹4.05B.
Property, Plant & Equipment accounts for 37.9% of the total, ahead of Other Assets (26.0%) and Inventories (22.7%).
Capital structure: 37.5% equity, 30.6% debt, 32.0% operating liabilities. Over the year, debt is down 52.3% and equity is up 575.9%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 35.59M |
| Receivables | 388.59M |
| Inventories | 771.48M |
| Property, Plant & Equipment | 1.29B |
| Investments | 33.10M |
| Intangibles & Goodwill | 1,000 |
| Other Assets | 885.20M |
| Category | Value |
|---|---|
| Equity | 1.28B |
| Short-term Debt | 678.56M |
| Long-term Debt | 362.82M |
| Trade Payables | 906.22M |
| Other Liabilities | 182.04M |
What Stands Out About KG Denim
Bringing the key threads together for KG DENIM (KGDENIM) as a textiles investment opportunity.
Revenue of ₹65.5 Cr in FY2025, down 75.2% year-over-year.
Long-term revenue has been contracting at 20.1% annually over 10 years.
The company reported a net loss of ₹35.8 Cr in FY2025.
Unlock Full Analysis
Craytheon's full analysis of KG DENIM goes deeper: three valuation models, growth metrics, and 10 years of financial data.