This is a numbers-first look at Nandan Denim (NDL), covering income trends, margins, valuation, and shareholding.
Nandan Denim Revenue Trend
Revenue for Nandan Denim came in at ₹3,547 Cr in FY2025, growing 76.4% year-over-year.
Stepping back, the 10-year revenue CAGR of 12.5% tells a positive story. Nandan Denim has been growing at a solid clip.
At ₹3,547 Cr in annual revenue, Nandan Denim is one of the mid-sized players in the textiles space.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹3,547 Cr | +76.4% |
| FY2024 | ₹2,010 Cr | -0.8% |
| FY2023 | ₹2,027 Cr | -6.8% |
| FY2022 | ₹2,176 Cr | +95.3% |
| FY2021 | ₹1,114 Cr | — |
View Nandan Denim's full 10-year revenue trend with CAGR analysis →
Nandan Denim Profitability
Nandan Denim's profitability took a step back in FY2025, with net income falling 25.5% to ₹33.5 Cr.
The company's net margin contracted to 0.9% in FY2025 from 2.2% in FY2024.
Diluted EPS stood at ₹0.23 in FY2025, compared to ₹0.31 in FY2024.
Is Nandan Denim Undervalued
Nandan Denim shares are currently trading at ₹2.37.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
Nandan Denim Shareholding Pattern
Promoter holding is steady at 51.0% — no buying or selling over the past 4 quarters.
Foreign investors held 0.6% of the company as of June 2026, down year-over-year from 0.7%.
No movement from DIIs — their 1.3% holding is unchanged year-over-year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 51.0% | 0.6% | 1.3% | 47.0% |
| Mar 2026 | 51.0% | 0.7% | 1.3% | 47.0% |
| Dec 2025 | 51.0% | 0.7% | 1.3% | 47.0% |
| Sep 2025 | 51.0% | 0.7% | 1.3% | 47.0% |
Track quarterly shareholding changes for Nandan Denim →
Nandan Denim Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹12.74B, up 7.8% YoY from ₹11.82B.
Receivables accounts for 40.1% of the total, ahead of Property, Plant & Equipment (36.1%) and Inventories (13.9%).
Capital structure: 48.6% equity, 19.5% debt, 31.9% operating liabilities. Over the year, debt is down 24.6% and equity is up 5.7%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 25.13M |
| Receivables | 5.11B |
| Inventories | 1.77B |
| Property, Plant & Equipment | 4.60B |
| Investments | 6.82M |
| Intangibles & Goodwill | 2.01M |
| Other Assets | 1.24B |
| Category | Value |
|---|---|
| Equity | 6.19B |
| Short-term Debt | 1.85B |
| Long-term Debt | 635.20M |
| Trade Payables | 3.19B |
| Other Liabilities | 875.08M |
Nandan Denim Stock Analysis
Here's the bottom line on Nandan Denim (NDL) based on the latest available financials.
Revenue of ₹3,547 Cr in FY2025, up 76.4% year-over-year.
Long-term revenue has been compounding at 12.5% annually over 10 years.
The company is profitable, with a net margin of 0.9% and net income of ₹33.5 Cr.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for Nandan Denim.