A fundamental analysis of Vardhman Textiles Limited (VTL) covering revenue trends, profitability, valuation, and shareholding patterns.
Vardhman Textiles Revenue Trend
Vardhman Textiles Limited reported revenue of ₹10,121 Cr in FY2025, a 3.0% increase from ₹9,831 Cr in FY2024.
A 4.1% CAGR over 10 years is underwhelming. In real terms, Vardhman Textiles Limited's revenue has barely grown from ₹6,786 Cr to ₹10,121 Cr.
With a top line of ₹10,121 Cr, Vardhman Textiles Limited operates at a major scale within the textiles sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹10,121 Cr | +3.0% |
| FY2024 | ₹9,831 Cr | -4.8% |
| FY2023 | ₹10,329 Cr | +4.9% |
| FY2022 | ₹9,847 Cr | +60.4% |
| FY2021 | ₹6,140 Cr | — |
View Vardhman Textiles Limited's full 10-year revenue trend with CAGR analysis →
Vardhman Textiles Profitability
On the profitability front, Vardhman Textiles Limited did well — net income rose 39.3% to ₹887 Cr from ₹637 Cr a year earlier.
Net margin expanded to 8.8% in FY2025, up from 6.5% a year prior.
Looking at per-share numbers, diluted EPS was ₹31.05 in FY2025 — up from ₹22.20.
Is Vardhman Textiles Undervalued
Vardhman Textiles Limited shares are currently trading at ₹588.35.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
Vardhman Textiles Shareholding Pattern
The promoter stake rose to 65.1% from 64.2% over the past 4 quarters.
As of June 2026, FIIs own 6.1% of the company — up from 5.8% a year earlier.
Domestic institutions moved their stake down to 14.7% from 16.4% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 65.1% | 6.1% | 14.7% | 14.2% |
| Mar 2026 | 65.1% | 5.7% | 16.0% | 13.2% |
| Dec 2025 | 64.4% | 5.7% | 16.3% | 13.5% |
| Sep 2025 | 64.2% | 5.8% | 16.4% | 13.6% |
Track quarterly shareholding changes for Vardhman Textiles Limited →
Vardhman Textiles Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹124.32B (up 3.8% YoY from ₹119.81B).
Top categories: Property, Plant & Equipment (35.2%), Inventories (30.3%), Investments (11.1%).
Of the ₹124.10B in liabilities and equity, 80.3% is shareholder equity, 10.0% is interest-bearing debt, and 9.7% is operating liabilities. Over the year, debt is down 30.9% and equity is up 8.5%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 5.16B |
| Receivables | 12.98B |
| Inventories | 37.61B |
| Property, Plant & Equipment | 43.73B |
| Investments | 13.81B |
| Intangibles & Goodwill | 102.80M |
| Other Assets | 10.93B |
| Category | Value |
|---|---|
| Equity | 99.66B |
| Short-term Debt | 4.89B |
| Long-term Debt | 7.49B |
| Trade Payables | 4.97B |
| Other Liabilities | 7.09B |
Vardhman Textiles Key Highlights
Pulling it all together, here's what the numbers say about Vardhman Textiles Limited (VTL) heading into the next fiscal year.
Revenue of ₹10,121 Cr in FY2025, up 3.0% year-over-year.
Long-term revenue has been compounding at 4.1% annually over 10 years.
The company is profitable, with a net margin of 8.8% and net income of ₹887 Cr.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for Vardhman Textiles Limited.