A fundamental analysis of Vardhman Textiles Limited (VTL) covering revenue trends, profitability, valuation, and shareholding patterns.
Vardhman Textiles Revenue Trend
Vardhman Textiles Limited reported revenue of ₹10,121 Cr in FY2025, a 3.0% increase from ₹9,831 Cr in FY2024.
A 4.1% CAGR over 10 years is underwhelming. In real terms, Vardhman Textiles Limited's revenue has barely grown from ₹6,786 Cr to ₹10,121 Cr.
With a top line of ₹10,121 Cr, Vardhman Textiles Limited operates at a major scale within the textiles sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹10,121 Cr | +3.0% |
| FY2024 | ₹9,831 Cr | -4.8% |
| FY2023 | ₹10,329 Cr | +4.9% |
| FY2022 | ₹9,847 Cr | +60.4% |
| FY2021 | ₹6,140 Cr | — |
View Vardhman Textiles Limited's full 10-year revenue trend with CAGR analysis →
Vardhman Textiles Profitability
On the profitability front, Vardhman Textiles Limited did well — net income rose 39.3% to ₹887 Cr from ₹637 Cr a year earlier.
Net margin expanded to 8.8% in FY2025, up from 6.5% a year prior.
Looking at per-share numbers, diluted EPS was ₹31.05 in FY2025 — up from ₹22.20.
Is Vardhman Textiles Undervalued
Running the numbers through the P/E Ratio model gives a fair value of ₹482 for Vardhman Textiles Limited.
Vardhman Textiles Limited shares are currently trading at ₹620.15.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹482 | 22.3% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Vardhman Textiles Limited with detailed assumptions →
Vardhman Textiles Shareholding Pattern
The promoter stake rose to 65.1% from 64.2% over the past 4 quarters.
As of March 2026, FIIs own 5.7% of the company — down from 6.0% a year earlier.
Domestic institutions moved their stake down to 16.0% from 16.6% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 65.1% | 5.7% | 16.0% | 13.2% |
| Dec 2025 | 64.4% | 5.7% | 16.3% | 13.5% |
| Sep 2025 | 64.2% | 5.8% | 16.4% | 13.6% |
| Jun 2025 | 64.2% | 6.0% | 16.6% | 13.2% |
Track quarterly shareholding changes for Vardhman Textiles Limited →
Vardhman Textiles Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹124.32B (up 3.8% YoY from ₹119.81B).
Top categories: Property, Plant & Equipment (35.2%), Inventories (30.3%), Investments (11.1%).
Of the ₹124.10B in liabilities and equity, 80.3% is shareholder equity, 10.0% is interest-bearing debt, and 9.7% is operating liabilities. Over the year, debt is down 30.9% and equity is up 8.5%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 5.16B |
| Receivables | 12.98B |
| Inventories | 37.61B |
| Property, Plant & Equipment | 43.73B |
| Investments | 13.81B |
| Intangibles & Goodwill | 102.80M |
| Other Assets | 10.93B |
| Category | Value |
|---|---|
| Equity | 99.66B |
| Short-term Debt | 4.89B |
| Long-term Debt | 7.49B |
| Trade Payables | 4.97B |
| Other Liabilities | 7.09B |
Vardhman Textiles Key Highlights
Pulling it all together, here's what the numbers say about Vardhman Textiles Limited (VTL) heading into the next fiscal year.
Revenue of ₹10,121 Cr in FY2025, up 3.0% year-over-year.
Long-term revenue has been compounding at 4.1% annually over 10 years.
The company is profitable, with a net margin of 8.8% and net income of ₹887 Cr.
The P/E Ratio model implies 22.3% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for Vardhman Textiles Limited.