Eros Media Financial Statements

Eros Media (EROSMEDIA) reported revenue of ₹3.17B in FY2025 with net income of ₹1.15B. Total assets stood at ₹17.34B and free cash flow was ₹32.10M.

Eros Media Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		2.62B	4.66B	7.57B	1.89B	3.17B
Cost of Rev. Cost of Revenue		-2.59B	-2.75B	-6.23B	-979.80M	-657.00M
Gross Profit		29.40M	1.90B	1.34B	914.30M	2.51B
SGA Sales, General & Admin		-1.64B	-1.29B	-1.77B	-4.63B	-1.21B
Op. Income Operating Income		-1.71B	537.10M	-506.90M	-3.76B	1.30B
PBT Profit Before Tax		-1.73B	-11.50M	-1.20B	-4.05B	1.19B
Net Income		-1.81B	-91.70M	-1.20B	-4.16B	1.15B
Dil. Shares Diluted Shares		95.71M	95.88M	95.95M	95.95M	95.93M
Diluted EPS		-18.96	-0.96	-12.48	-43.37	11.99

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Eros Media's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Eros Media Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		5.75B	6.75B	8.28B	5.06B	4.43B
Non-curr. assets Total non-current assets		18.39B	17.33B	14.22B	12.59B	12.91B
Total assets		24.14B	24.07B	22.50B	17.65B	17.34B
Curr. liabilities Total current liabilities		11.33B	10.10B	9.33B	8.68B	7.40B
Non-curr. liab. Total non-current liabilities		2.27B	3.19B	2.90B	2.61B	2.28B
Total liabilities		13.60B	13.29B	12.23B	11.29B	9.67B
Total equity		10.54B	10.78B	10.37B	6.36B	7.66B
Total liab. & eq. Total liabilities & equity		24.14B	24.07B	22.60B	17.65B	17.34B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Eros Media's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Eros Media Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		-1.73B	-11.50M	-1.20B	-4.05B	1.19B
Operating CF Cash flow Operating Activities		2.92B	1.16B	1.79B	-394.20M	32.30M
Capex Investments in PPE		-1.78B	-23.30M	-10.20M	-496.20M	-200,000
Investing CF Cash flow Investing Activities		-1.68B	-83.70M	1.83B	-486.40M	461.20M
Dividend Paid		0	0	0	0	0
Financing CF Cash flow Financing Activities		-1.10B	-1.30B	-3.52B	-107.10M	-851.00M
Cash (start) Cash at beginning of period		110.70M	265.60M	40.80M	917.70M	80.40M
Cash (end) Cash at end of period		265.60M	40.80M	917.70M	80.40M	16.20M
FCF Free Cash Flow		1.13B	1.13B	1.78B	-890.40M	32.10M

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Eros Media's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025