A fundamental analysis of Kitex Garments (KITEX) covering revenue trends, profitability, valuation, and shareholding patterns.
Kitex Garments Revenue Trend
Kitex Garments managed to grow its top line 58.6% in FY2025, with revenue hitting ₹1,001 Cr.
On a 10-year view, revenue grew at 7.0% per year from ₹511 Cr to ₹1,001 Cr. Respectable, though not in the high-growth bracket.
At ₹1,001 Cr in annual revenue, Kitex Garments is one of the mid-sized players in the textile products space.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹1,001 Cr | +58.6% |
| FY2024 | ₹631 Cr | +5.0% |
| FY2023 | ₹601 Cr | -26.3% |
| FY2022 | ₹815 Cr | +77.3% |
| FY2021 | ₹460 Cr | — |
View Kitex Garments's full 10-year revenue trend with CAGR analysis →
Kitex Garments Profitability
Bottom-line growth was evident, with Kitex Garments posting ₹136 Cr in net profit for FY2025 — up 143.1% from ₹55.8 Cr.
Net profit margin improved to 13.6% in FY2025 from 8.8% in FY2024, indicating better cost control.
At ₹6.95 per share (diluted), FY2025 earnings were up year-over-year from ₹2.82.
Is Kitex Garments Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹169.
Kitex Garments shares are currently trading at ₹162.13.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹169 | 4.0% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for Kitex Garments with detailed assumptions →
Kitex Garments Shareholding Pattern
At 56.7%, the promoter stake has been flat for the past 4 quarters.
The FII stake is at 0.9% as of March 2026, compared to 0.9% in the year-ago period.
Domestic institutions moved their stake down to 0.1% from 0.9% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 56.7% | 0.9% | 0.1% | 42.3% |
| Dec 2025 | 56.7% | 0.9% | 0.2% | 42.3% |
| Sep 2025 | 56.7% | 1.2% | 0.3% | 41.8% |
| Jun 2025 | 56.7% | 0.9% | 0.9% | 41.5% |
Track quarterly shareholding changes for Kitex Garments →
Kitex Garments Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹25.87B, up 34.4% YoY from ₹19.25B.
Property, Plant & Equipment accounts for 62.7% of the total, ahead of Other Assets (15.2%) and Receivables (13.1%).
Capital structure: 46.8% equity, 41.8% debt, 11.4% operating liabilities. Over the year, debt is up 58.9% and equity is up 17.2%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 393.97M |
| Receivables | 3.40B |
| Inventories | 1.91B |
| Property, Plant & Equipment | 16.23B |
| Investments | 673,000 |
| Intangibles & Goodwill | 165,000 |
| Other Assets | 3.94B |
| Category | Value |
|---|---|
| Equity | 12.10B |
| Short-term Debt | 1.63B |
| Long-term Debt | 9.20B |
| Trade Payables | 773.70M |
| Other Liabilities | 2.17B |
Kitex Garments — The Bottom Line
Pulling it all together, here's what the numbers say about Kitex Garments (KITEX) heading into the next fiscal year.
Revenue of ₹1,001 Cr in FY2025, up 58.6% year-over-year.
Long-term revenue has been compounding at 7.0% annually over 10 years.
The company is profitable, with a net margin of 13.6% and net income of ₹136 Cr.
The P/E Ratio model implies 4.0% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for Kitex Garments.