This analysis examines Welspun Living Ltd (WELSPUNLIV) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
Welspun Living Revenue Trend
Welspun Living Ltd clocked ₹10,545 Cr in revenue for FY2025, up 8.9% from FY2024.
Looking at the longer trend, Welspun Living Ltd's revenue grew from ₹5,303 Cr to ₹10,545 Cr at a 7.1% CAGR — moderate, consistent growth.
A ₹10,545 Cr revenue base makes Welspun Living Ltd a major name in the Indian textile products sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹10,545 Cr | +8.9% |
| FY2024 | ₹9,679 Cr | +19.6% |
| FY2023 | ₹8,094 Cr | -3.0% |
| FY2022 | ₹8,347 Cr | +12.7% |
| FY2021 | ₹7,408 Cr | — |
View Welspun Living Ltd's full 10-year revenue trend with CAGR analysis →
Welspun Living Profitability
On the earnings front, Welspun Living Ltd posted ₹639 Cr for FY2025 — a 6.2% drop from ₹681 Cr in FY2024.
On the margin front, the picture weakened — net margin fell to 6.1% from 7.0%.
Diluted EPS came in at ₹6.68 for FY2025, down from ₹7.06 a year earlier.
Is Welspun Living Undervalued
The P/E Ratio valuation pegs Welspun Living Ltd's fair value at ₹133, which is 19.7% downside from the current price.
Welspun Living Ltd shares are currently trading at ₹166.17.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹133 | 19.7% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for Welspun Living Ltd with detailed assumptions →
Welspun Living Shareholding Pattern
Promoter holding has remained stable at 66.2% over the past 4 quarters, indicating confidence in the company's direction.
FII ownership stands at 5.0%, up from the 4.8% recorded a year ago.
DII holding is at 11.2%, up from 9.2% in the year-ago quarter.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 66.2% | 5.0% | 11.2% | 17.2% |
| Dec 2025 | 66.2% | 5.0% | 10.4% | 17.9% |
| Sep 2025 | 66.2% | 5.0% | 8.6% | 19.8% |
| Jun 2025 | 66.2% | 4.8% | 9.2% | 19.4% |
Track quarterly shareholding changes for Welspun Living Ltd →
Welspun Living Balance Sheet
Proportional view as of 10 Jul 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹103.07B (up 7.9% YoY from ₹95.50B).
Top categories: Property, Plant & Equipment (37.9%), Inventories (21.2%), Receivables (16.0%).
Of the ₹103.07B in liabilities and equity, 47.7% is shareholder equity, 26.8% is interest-bearing debt, and 25.5% is operating liabilities. Over the year, debt is up 4.9% and equity is up 6.7%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 8.43B |
| Receivables | 16.45B |
| Inventories | 21.83B |
| Property, Plant & Equipment | 39.08B |
| Investments | 107.00M |
| Intangibles & Goodwill | 2.19B |
| Other Assets | 14.99B |
| Category | Value |
|---|---|
| Equity | 49.21B |
| Short-term Debt | 16.15B |
| Long-term Debt | 11.47B |
| Trade Payables | 11.23B |
| Other Liabilities | 15.02B |
Welspun Living Investment Snapshot
What should investors take away from Welspun Living Ltd's (WELSPUNLIV) latest numbers? Here's the summary.
Revenue of ₹10,545 Cr in FY2025, up 8.9% year-over-year.
Long-term revenue has been compounding at 7.1% annually over 10 years.
The company is profitable, with a net margin of 6.1% and net income of ₹639 Cr.
The P/E Ratio model implies 19.7% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for Welspun Living Ltd.