Here is a data-driven look at RUPA (RUPA), covering financial performance, valuation, and shareholding trends.
Rupa Revenue Trend
RUPA's top line grew 1.9% to ₹1,257 Cr in FY2025, compared to ₹1,233 Cr in FY2024.
Stepping back, RUPA's 2.6% revenue CAGR over 10 years is tepid, barely outpacing inflation.
RUPA is a mid-sized textile products company by revenue, with a top line of ₹1,257 Cr.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹1,257 Cr | +1.9% |
| FY2024 | ₹1,233 Cr | +6.4% |
| FY2023 | ₹1,159 Cr | -21.9% |
| FY2022 | ₹1,485 Cr | +12.5% |
| FY2021 | ₹1,320 Cr | — |
View RUPA's full 10-year revenue trend with CAGR analysis →
Rupa Profitability
In FY2025, RUPA earned ₹83.3 Cr in net profit, representing 19.4% year-over-year growth.
Cost discipline paid off, with net profit margin expanding to 6.6% from 5.7%.
At ₹10.47 per share (diluted), FY2025 earnings were up year-over-year from ₹8.77.
Is Rupa Undervalued
The P/E Ratio model estimates an intrinsic value of ₹218, implying a 40.8% upside from the current price.
RUPA shares are currently trading at ₹154.72.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹218 | 40.8% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for RUPA with detailed assumptions →
Rupa Shareholding Pattern
A stable promoter holding of 73.3% over 4 quarters suggests the management group is comfortable with its position.
The FII stake is at 0.3% as of March 2026, compared to 0.9% in the year-ago period.
Domestic institutional investors (DIIs) held 3.8% as of March 2026, down from 4.2% a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 73.3% | 0.3% | 3.8% | 22.6% |
| Dec 2025 | 73.3% | 0.3% | 4.0% | 22.4% |
| Sep 2025 | 73.3% | 0.8% | 4.0% | 21.9% |
| Jun 2025 | 73.3% | 0.9% | 4.2% | 21.6% |
Track quarterly shareholding changes for RUPA →
Rupa Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹15.12B, up 4.5% YoY from ₹14.46B.
Receivables accounts for 33.9% of the total, ahead of Inventories (29.6%) and Property, Plant & Equipment (14.7%).
Capital structure: 67.3% equity, 15.7% debt, 16.9% operating liabilities. Over the year, debt is up 1.4% and equity is up 6.2%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 1.96B |
| Receivables | 5.12B |
| Inventories | 4.47B |
| Property, Plant & Equipment | 2.22B |
| Investments | 266.11M |
| Intangibles & Goodwill | 9.12M |
| Other Assets | 1.07B |
| Category | Value |
|---|---|
| Equity | 10.18B |
| Short-term Debt | 2.25B |
| Long-term Debt | 127.61M |
| Trade Payables | 1.48B |
| Other Liabilities | 1.09B |
Rupa — The Bottom Line
In summary, RUPA (RUPA) presents the following picture for fundamental analysts.
Revenue of ₹1,257 Cr in FY2025, up 1.9% year-over-year.
Long-term revenue has been compounding at 2.6% annually over 10 years.
The company is profitable, with a net margin of 6.6% and net income of ₹83.3 Cr.
The P/E Ratio model implies 40.8% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for RUPA.