A deep dive into Lovable Lingerie Limited (LOVABLE) — examining the financials, valuation picture, and who owns the stock.
Lovable Lingerie Revenue Trend
Lovable Lingerie Limited posted weaker revenue of ₹42.2 Cr in FY2025, a 41.4% drop from FY2024.
Over the past 10 years, revenue has declined sharply at 13.1% per year, from ₹172 Cr to ₹42.2 Cr. This is a significant erosion of the top line.
Lovable Lingerie Limited is a smaller textile products company by revenue, with a top line of ₹42.2 Cr.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹42.2 Cr | -41.4% |
| FY2024 | ₹72.0 Cr | -29.0% |
| FY2023 | ₹101 Cr | +4.2% |
| FY2022 | ₹97.2 Cr | +20.6% |
| FY2021 | ₹80.6 Cr | — |
View Lovable Lingerie Limited's full 10-year revenue trend with CAGR analysis →
Lovable Lingerie Profitability
Earnings pressure was evident — Lovable Lingerie Limited's net profit fell 58.3% to ₹1.79 Cr in FY2025.
On the margin front, the picture weakened — net margin fell to 4.2% from 6.0%.
Diluted EPS came in at ₹1.21 for FY2025, down from ₹2.89 a year earlier.
Is Lovable Lingerie Undervalued
Under the P/E Ratio approach, Lovable Lingerie Limited's estimated fair value is ₹67 (3.7% downside).
Lovable Lingerie Limited shares are currently trading at ₹69.72.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹67 | 3.7% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for Lovable Lingerie Limited with detailed assumptions →
Lovable Lingerie Shareholding Pattern
Promoters continue to hold 64.0% of the company, unchanged over recent quarters.
The FII stake is flat at 0.0% as of March 2026, unchanged from the year-ago period.
No movement from DIIs — their 0.0% holding is unchanged year-over-year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 64.0% | 0.0% | 0.0% | 36.0% |
| Dec 2025 | 64.0% | 0.0% | 0.0% | 36.0% |
| Sep 2025 | 64.0% | 0.0% | 0.0% | 36.0% |
| Jun 2025 | 64.0% | 0.0% | 0.0% | 36.0% |
Track quarterly shareholding changes for Lovable Lingerie Limited →
Lovable Lingerie Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹2.11B (up 0.0% YoY from ₹2.11B).
Top categories: Investments (45.3%), Inventories (24.2%), Receivables (10.3%).
Of the ₹2.11B in liabilities and equity, 84.4% is shareholder equity, 4.9% is interest-bearing debt, and 10.7% is operating liabilities. Over the year, debt is up 1.9% and equity is up 0.9%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 9.27M |
| Receivables | 216.40M |
| Inventories | 511.05M |
| Property, Plant & Equipment | 187.47M |
| Investments | 955.57M |
| Intangibles & Goodwill | 14.42M |
| Other Assets | 214.06M |
| Category | Value |
|---|---|
| Equity | 1.78B |
| Short-term Debt | 87.14M |
| Long-term Debt | 15.33M |
| Trade Payables | 109.98M |
| Other Liabilities | 115.94M |
Lovable Lingerie Key Highlights
Pulling it all together, here's what the numbers say about Lovable Lingerie Limited (LOVABLE) heading into the next fiscal year.
Revenue of ₹42.2 Cr in FY2025, down 41.4% year-over-year.
Long-term revenue has been contracting at 13.1% annually over 10 years.
The company is profitable, with a net margin of 4.2% and net income of ₹1.79 Cr.
The P/E Ratio model implies 3.7% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of Lovable Lingerie Limited goes deeper: three valuation models, growth metrics, and 10 years of financial data.